Table 3

Parameters influencing cost and benefits per hectare in the outsourced regenerative agriculture (RA) scenario compared to the conventional viticulture (CV) scenario. VM, vineyard manager; Mg, Megagram.

ParameterCost ($)Benefit ($)Year of occurrenceDescriptionSource
Mower-12,500.001Savings on equipment that are not required when integrating sheep grazing.VM
Disk implement-10,000.001Savings on equipment that are not needed when reducing soil disturbance.VM
Compost spreader13,500.00-1One-time investment for equipment to broadcast compost in the vineyard.VM
Cover crop seed113.60-1 to 30Cost difference between the forage mix used in the CV scenario and the sheep mix required in the RA scenario.VM
Compost acquisition840.00-2 to 309.88 Mg applied per ha. Costs include trucking. Increases operational costs by 67% of RA-specific costs.VM
Compost application50.00-2 to 30Cost associated to broadcasting the compost in the vineyard.VM
Sheep grazing events444.60-2 to 30A single sheep grazing event lasts 3 to 5 days by a 20-sheep flock in 0.4 ha. Two events were considered in the year. These events explain the 28% of RA-specific costs.VM
Nutrient inputs (compost)-253.202 to 30Fertilizer nutrient value by considering its N, P, and K nutrient content, and their equivalent from the commodity prices on commercial fertilizers.Coker et al. 2022, Estimateda
Nutrient inputs (manure)-18.102 to 30Based on the amount of manure delivered by sheep per day (5% of its body weight), and its fertilizer nutrient value (N, P, K content).Moreno-Caselles et al. 2002, Ogejo et al. 2010, Marzi et al. 2020, Coker et al. 2022, Estimateda
Soil erosion control-48.002 to 30Vineyards with permanent cover crop and no-till show average soil reduction losses of 1.8 Mg/ha/yr (74 to 91%).Robinson et al. 2014, Biddoccu et al. 2020
Carbon credits (compost)-64.202 to 30Average carbon sequestration value of compost per Mg, $3.98 to $9.20.Coker et al. 2022
Carbon credits (manure)-2.102 to 30Studies show a 5.3% increase in carbon over 10 yr in topsoil when permanent rotational grazing is adopted. Therefore, an increase of 1049 kg C/ha (5.3%) in 10 yr was estimated.Wiltshire and Beckage 2022, Estimateda
No herbicides-170.002 to 30Savings on chemicals and spray costs.VM
No mowing-240.002 to 30Savings on labor and equipment maintenance costs.VM
No tilling-240.002 to 30Saving on labor and equipment maintenance costs.VM
  • aMore information can be found in Appendix 2.